2025 KEY ACHIEVEMENTS (All Time High)

TOTAL REVENUE

(all time high)

Billion Baht
(+2% YoY)
GROSS PROFIT MARGIN (GPM)

(all time high)

%
(300bps+ YoY)
NET PROFIT AFTER TAX (NPAT)

(all time high)

Billion Baht
(+13% YoY)
NET D/E RATIO
Times
Return on Equity (ROE)
%
DIVIDEND PAYMENT
Baht/Share
Million Baht

(9% YoY)

2022 2023 2024 Q4/2024 Q4/2025
Total Revenues 36,810 46,790 51,092 13,910 15,144
Rental & Services Business 31,810 38,224 41,988 10,834 11,372
Hotel Business 918 1,554 1,965 550 537
Residential Business 2,870 5,835 6,231 1,976 2,630
Others 1,580 1,177 1,659 550 606
Million Baht

(19% YoY)

2022 2023 2024 Q4/2024 Q4/2025
Net Profit (Million Baht) 9,415 13,916 16,443 4,011 4,786
Net Profit Margin (%) 26% 30% 32% 29% 32%
Times

(-0.14% YoY)

2022 2023 2024 Q4/2024 Q4/2025
Net D/E Ratio 0.82 0.71 0.58 0.58 0.45
Baht/Share
2021 2022 2023 2024 2025
Dividend (Baht/Share) 0.60 1.15 1.80 2.10 2.40
Dividend Payment Ratio (%) 38% 48% 54% 56% 57%

*The policy of CPN is to pay dividends not less than approximately 40% of its operating net profit from consolidated financial statement.

FINANCIAL PERFORMANCE