1Q26 KEY ACHIEVEMENTS

TOTAL REVENUE
Billion Baht
(+10% YoY)
GROSS PROFIT MARGIN (GPM)
%
(+2ppt)
NET PROFIT AFTER TAX (NPAT)
Billion Baht
(+18% YoY)
NET D/E RATIO
Times
Return on Equity (ROE)
%
DIVIDEND PAYMENT
Baht/Share
Million Baht

(+10% YoY)

2023 2024 2025 Q1/2025 Q1/2026
Total Revenues 46,790 51,910 53,009 12,162 13,352
Rental & Services Business 38,224 41,989 43,721 10,792 11,428
Hotel Business 1,554 1,965 1,962 528 556
Residential Business 5,835 6,231 4,351 602 607
Others 1,177 1,726 2,975 240 762
Million Baht

(+18% YoY)

2023 2024 2025 Q1/2025 Q1/2026
Net Profit (Million Baht) 15,062 16,729 18,841 4,227 4,971
Net Profit Margin (%) 29.8% 30% 33.1% 32.0% 34.7%
Times

(-0.13 YoY)

2022 2023 2024 Q1/2025 Q1/2026
Net D/E Ratio 0.82 0.71 0.58 0.53 0.40
Baht/Share
2021 2022 2023 2024 2025
Dividend (Baht/Share) 0.60 1.15 1.80 2.10 2.40
Dividend Payment Ratio (%) 38% 48% 54% 56% 57%

*The policy of CPN is to pay dividends not less than approximately 40% of its operating net profit from consolidated financial statement.

FINANCIAL PERFORMANCE