2024 KEY ACHIEVEMENTS (All Time High)

TOTAL REVENUE

(all time high)

Billion Baht
(+9% YoY)
GROSS PROFIT MARGIN (GPM)

(all time high)

%
(+200bps+ YoY)
NET PROFIT AFTER TAX (NPAT)

(all time high)

Billion Baht
(+18% YoY)
NET D/E RATIO
Times
Return on Equity (ROE)
%
DIVIDEND PAYMENT
Baht/Share
Million Baht

(0% YoY)

2022 2023 2024 Q3/2024 Q3/2025
Total Revenues 36,810 46,790 51,092 12,284 12,324
Rental & Services Business 31,810 38,224 41,988 10,779 10,835
Hotel Business 918 1,554 1,965 472 455
Residential Business 2,870 5,835 6,231 991 626
Others 1,580 1,177 1,659 41 1,643
Million Baht

(12% YoY)

2022 2023 2024 Q3/2024 Q3/2025
Net Profit (Million Baht) 9,415 13,916 16,443 3,746 4,186
Net Profit Margin (%) 26% 30% 32% 30.5% 34%
Times

(-0.12% YoY)

2022 2023 2024 Q3/2024 Q3/2025
Net D/E Ratio 0.82 0.71 0.58 0.62 0.50
Baht/Share
2020 2021 2022 2023 2024
Dividend (Baht/Share) 0.70 0.60 1.15 1.80 2.10
Dividend Payment Ratio (%) 33% 38% 48% 54% 56%

*The policy of CPN is to pay dividends not less than approximately 40% of its operating net profit from consolidated financial statement.

FINANCIAL PERFORMANCE