27 May 1998
INTERIM QUARTER-1/1998 F/S AND CONSOLIDATED F/S
1997
Central Realty Service
Co., Ltd. (2) 99.99 1,000 1,000 128,513 -
Lang Suan Realty
Co., Ltd. (3) 99.99 150,000 150,000 136,047 -
Central Food Avenue
Co., Ltd. (4) 99.99 1,000 1,000 10,873 -
Focus Holding
Co., Ltd. (1) 99.99 100,000 100,000 99,875 -
Central Pattana
Chiang Mai
Co., Ltd. (1) and (4) 99.99 475,000 474,999 465,854 -
Central Pattana
Ko Raj Co., Ltd. (1) 99.99 50,750 50,749 50,652 -
Central Pattana
Khon Kaen Co., Ltd. (1) 61.74 148,630 91,779 92,400 -
Central Pattana
Chonburi Co., Ltd. (1) 60.00 315,100 189,084 187,887 -
Central Pattana
Nine Square
Co., Ltd. (1) 60.00 390,000 234,000 235,177 -
Namsap Pattana
Co., Ltd. (1) 50.00 100,000 324,926 418,605 -
Total 1,617,537 1,825,883 -
(1) Construction of shopping center buildings for rent.
(2) Utilities service in shopping center.
(3) Construction of condominiums and shop houses for sales of
leasehold right.
(4) Sales of food and beverage.
(5) Produce, sales and import food, biscuits and beverage.
7. INVESTMENTS IN SHARES OF RELATED
COMPANIES - Cost Method
Consolidated
Direct and Indirect
Percentage of Amount
Holdings (In Thousand Baht)
1998 1997 1998 1997
Bangna Central Property
Co., Ltd. 19.99 19.99 107,946 107,946
Jewelry Holding Co., Ltd. 17.20 17.20 2,869 2,869
Siam Retail Development
Co., Ltd. 15.00 15.00 66,250 66,250
Square Ritz Plaza Co., Ltd. 12.00 12.00 15,000 15,000
Jewelry Realty Co., Ltd. 13.65 13.65 117,869 117,869
Rachada Nonsee
Department Store Co., Ltd. 19.00 19.00 68,966 44,155
Ayudhaya Agrocity Co., Ltd. 11.85 10.00 50,397 45,597
Bangkok Club Co., Ltd. 0.14 - 1,000 -
Total 430,297 399,686
For the Company
Direct and Indirect
Percentage of Amount
Holdings (In Thousand Baht)
1998 1997 1998 1997
Bangna Central Property
Co., Ltd. 19.99 19.99 107,946 107,946
Jewelry Holding Co., Ltd. 17.20 17.20 2,869 2,869
Siam Retail Development
Co., Ltd. 15.00 15.00 66,250 66,250
Square Ritz Plaza Co., Ltd. 12.00 12.00 15,000 15,000
Jewelry Realty Co., Ltd. 13.65 13.65 117,869 117,869
Ayudhaya Agrocity
Co., Ltd. 11.85 10.00 50,397 45,597
Bangkok Club Co., Ltd. 0.14 - 1,000 -
Total 361,331 355,531
8. INVESTMENT IN LISTED SECURITY
At the board of directors meeting held on March 31, 1997, the
directors approved to change its investment policy in a listed security
from short-term to long-term purpose starting from April 1, 1997. As at
March 31, 1997, this investment had market value amounting to approximately
Baht 19.75 million. Unrealized loss on this investment amounting to
approximately Baht 16.65 million was presented under Shareholders Equity
in the balance sheets.
9. INVESTMENT IN PROMISSORY NOTES
On December 8, 1997, the Ministry of Finance announced a stop on
the operations of certain finance companies and finance and securities
companies. As of March 31, 1998, the Company has an investment in
promissory notes with the finance company amounting to approximately Baht
46.3 million. The Company is in the process of changing the promissory
notes to negotiable certificate deposits of Krung Thai Bank Public Company
Limited. The Company presented such investment under Other Assets in the
balance sheets since it is expected to be collected in full amount over one
year.
10. BANK OVERDRAFTS AND LOANS
FROM FINANCIAL INSTITUTIONS
The Company has overdraft lines with various local banks that
bear interest at the minimum overdraft rate.
The Company has loans from two foreign banks totalling
approximately Baht 267 million (U.S. Dollars 6.83 million). The loan bears
interest at the rate based on Singapore Inter Bank Offer Rate(SIBOR). Under
the terms of the loan agreements, the Company shall undertake restrictions
such as, maintenance of debt to equity ratio, the determination of minimum
shareholders equity, must have prior written consent of the lender, if the
Company will to declare or remit any dividend exceeding 50% of the net
profit for each financial year, etc.
11. LONG-TERM LOANS
The Company has long-term loan with a foreign bank totalling
approximately Baht 156 million (U.S. Dollars 4 million). The loan bears
interest at the rate based on London Inter Bank Offer Rate (LIBOR) and will
be repayable in full amount in December 1998. Under the loan agreement,
the Company and subsidiaries shall not create or have outstanding any
security on or over their assets and the Company shall not pay dividend
more than its consolidated net income, etc.
The Company has a syndicated loan agreement with a group of
foreign financial institutions totalling approximately Baht 773 million
(U.S. Dollars 30 million). This loan bears interest at the rate based
on Singapore Inter Bank Offer Rate (SIBOR) and will berepayable in full
amount in September 1999. Under the agreement, the Company undertook
among other things, the maintenance of debt to equity ratio, the ratio
of their consolidated total borrowings to the consolidated shareholders
funds and will not created more commitment on or over the Company and
subsidiaries operating assets, etc. As at March 31, 1998, the Companys
debt to equity ratio was 2.13:1 and the ratio of total borrowings to the
shareholders funds was 1.22:1 computed based on the consolidated financial
statements. The Company hedges its foreign exchange risk by entering into
swap agreements with a foreign bank to fix foreign currency exchange rate
of U.S. Dollars 30 million to Baht 773 million. These swap agreements had
premium amounting to approximately Baht 39 million per year up to September
1999. However, the Company will be liable to the lender if the foreign
bank can not repay the loan to lender.
The subsidiary has a long-term loan with a local bank with credit
line amounting to Baht 1,500 million with condition to repayable in seven(7)
semi-annually starting from April 1998 and secured by the mortgaged of the
subsidiarys land and the existing construction and/or the future
construction thereon and certain directors.
12. EURO CONVERTIBLE BONDS
In April 1996, the Company issued Euro Convertible Bonds to be
offered in the Luxembourg Stock Exchange amounting to U.S. Dollars 50
million (divided into 50,000 bonds at U.S. Dollars 1,000 par value).
The bonds shall be effective for a period of five (5) years (up to April
2001). The bonds bear interest at the rate of 2.75% per annum payable
annually through maturity on 11th April, 2001 and can be converted at the
ratio of 1 bond : 245 common shares at the price Baht 103 per share
(subject to adjustment in the circumstances described under terms and
conditions of the Bonds- Conversion), with a fixed rate of exchange on
conversion of Baht 25.235 = U.S. Dollars 1. The bondholders may exercise
conversi on rights from June 11, 1996 up to March 27, 2001. In addition,
under certain condition, the Company may mandatorily redeem all or some of
the bonds at the par value plus redemtion premium at any date after 11th
April, 1999. At the maturity date, all remaining bonds will be redeemed at
U.S. Dollars 1,320 per share. As at March 31, 1998, the Company provided
financial expense of redemption premium amounting to U.S. Dollars 320 per
share by the straight-line method over a period of the bonds.
In respect of the issuance of the bonds as referred to above, the
Company increased its authorized share capital of 21 million shares in
order to reserve the shares for the exercise of conversion rights of the
bondholders.
13. AGREEMENTS
13.1 Lease agreements
The Company has entered into two (2) land lease agreements with
a related company to construct buildings for lease. These agreements shall
be in effect for a period of thirty (30) years (up to December 2023 and
December 2024 ) and can be renewed for a further period by giving written
notice not less than one (1) year before the expiry dates. Under the
condition in the agreements, the Company paid advance rental amounting to
approximately Baht 439 million and is presented in the consolidated balance
sheets under Assets for lease. The subsidiaries has entered into two (2)
land lease agreements with a local company to construct building for lease.
These agreements shall be in effect for a period of three (3) years and
thirty (30) years (up to February 1999 and February 2029) and three
(3) land lease agreements with a group of person and a person to construct
building for lease. These agreements shall be in effect for a period of
thirty (30) years (up to August 2025, May 2027 and June 2030). Under the
condition in the agreements, the subsidiaries shall pay advance rental and
guarantee for leasehold rights amounting to approximately Baht 599.4 million
and Baht 298.6 million, respectively and monthly rental amounting to
approximately Baht 16.9 million to Baht 122.4 million per year. As at
March 31, 1998, the subsidiaries paid advance rental amounting to
approximately Baht 330.1 million and is presented in the consolidated
balance sheets under Assets for lease and paid guarantee for leasehold
rights amounting to approximately Baht 298.6 million and is presented in
the consolidated balance sheets under Other assets. The subsidiaries shall
be received guarantee for leasehold rights since rental year twenty-first
(21) up to thirtieth (30). These agreements can be renewed for the future
period by giving written notice not less than one (1) year before the
expiry dates. The Company and subsidiaries shall deliver the rights of
the buildings and improvements thereon to the lessors on expiry dates.
The Company has entered into an agreement for the sub-lease of
land with a related company on which it will construct buildings for lease.
This agreement shall be in effect for a period of twenty one (21) years and
six (6) months (up to April 2015) and can be renewed for a period of ten
(10) years. Under the condition in the agreement, the Company shall pay
guarantee for leasehold rights amounting to approximately Baht 62 million
and monthly rental under the rate specify in the agreement amounting to
approximately Baht 2 million to Baht 10 million per year. The Company
shall deliver the rights of the buildings and improvements thereon to the
lessor on expiry date.
The Company and subsidiary had entered into a space reservation
agreement for sub-lease area in shopping center with a related company.
This agreement shall be in effect for a period of thirty (30) years and can
be renewed for further period. Under the condition in the agreement, the
Company and subsidiary shall pay advance rental amounting to approximately
Baht 155 million. As at March 31, 1998, the Company and subsidiary paid
advance rental amounting to approximately Baht 147 million and is
presented in the consolidated balance sheets under Assets for lease.
The subsidiary has entered into a land lease agreement with a
local company to engage in the business of construction of shopping center.
This agreement shall be in effect for a period of thiry (30) years (up to
June 2030). Under the condition in the agreement, the Company shall pay
advance rental amounting to approximately Baht 850 million and shall pay
the monthly rental amounting to approximtely Baht 6 million to Baht 21
million per year. As at March 31, 1998, the subsidiary paid for the
advance rental amounting to approximately Baht 377 million and is presented
in the consolidated balance sheets under Assets for lease. The subsidiary
shall deliver the rights of the building and improvements thereon to the
lessor on expiry date.
13.2 Reciprocal Agreement
Under the terms of the agreement between the Company and a
related company, the Company has been granted the right to construct the
building on the leased property of the related company and to operate the
building for the Companys benefits up to December 18, 2008. The agreement
is renewable for a period of ten (10) years each. The Company shall
deliver the rights of the building and improvements thereon to the
landlord on expiry date.
The Company is committed to pay compensation totalling Baht
96,272,000 which is payable in various installments up to 2008. It is the
Companys policy to record the compensation amount to expenses over the
period of the agreement.
13.3 Guarantee for leasehold right agreements
The Company and subsidiaries had entered into various guarantee
for leasehold right agreements to reserve shop in shopping center of
Pinklao, Ram-indra, Pattaya and Rama III projects. As at March 31, 1998
and 1997, the Company and subsidiaries received guarantee for leasehold
rights amounting to approximately Baht 126.1 million and Baht 198.9 million,
respectively and is represented in the consolidated balance sheets under
Guarantee for leasehold rights.
14. COMMITMENTS AND CONTINGENT LIABILITIES
As at March 31, 1998,
14.1 The subsidiary had entered into a long-term loan agreement
with the line of Baht 1,000 million and a loan agreement by issuing
promissory note with the line Baht 300 million with the local bank. The
above loans are guaranteed by the Company and a related company and secured
by transferring one land leasehold rights and mortgaged of the Companys
existing construction and/or the future construction thereon. However,
as at March 31, 1998, the subsidiary has not yet withdrawn these loans.
14.2 The Company and subsidiaries had commitments to pay for
consultant fee for building design and management fee for various projects
amounting to approximately Baht 188.47 million.
14.3 The Company and subsidiaries had contingent liabilities for
letter of guarantee issues by banks in favour of a state enterprise
totalling approximately Baht 56 million.
15. PRESENTATION OF FINANCIAL STATEMENTS
AND ACCOUNTS RECLASSIFICATION
The 1998 financial statements have been presented in
accordance with the Ministerial Regulation No. 7 (B.E. 2539) issued under
the Limited Public Company Act, B.E. 2535. Consequently, certain accounts
in the 1997 financial statements have been reclassified to conform with
the 1998 financial statements presentation.