03 March 1999
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS
19.3 Space Reservation Agreement
Central Pattana Public Company Limited
Space Reservation Agreement and Central Realty Service Co., Ltd.
Number of agreement 1 agreement
Objective To construct shopping center for lease
Contractual party Central Department Stores Co., Ltd.
Period of the agreement 30 years
Expiry date October 2024
Advance rental per agreement Baht 155 million
Actual paid up to December 31, 1998 Baht 147 million
Present under Assets for lease
Renewal the agreement Can be renewed for further period
- 19 -
19.4 Land Lease Agreement
Land Lease Agreement Central Pattana Nine Square Co., Ltd.
Number of agreement 1 agreement
Objective To construct shopping center for lease
Contractual party Praram 9 Square Ltd.
Period of the agreement 30 years
Expiry date June 2030
Advance rental per agreement Baht 850 million
Actual paid up to December 31, 1998 Baht 377 million
Present under Cost of Project Development
Total monthly rental per year Baht 6.0 million to Baht 21.1 million
Renewal the agreement The lessor agrees to offer the first option to
the Company to renewal of the lease
agreement.
19.5 Reciprocal Agreement
Under the terms of the agreement between the Company and a
related company, the Company has been granted the right to construct the
building on the leased property of the related company and to operate the
building for the Companys benefits up to December 18, 2008. The
agreement is renewable for a period of ten (10) years each. The Company
shall deliver the rights of the building and improvements thereon to the
landlord on expiry date.
The Company is committed to pay compensation totalling Baht
96,272,000 which is payable in various installments up to 2008. It is the
Companys policy to record the compensation amount to expenses over the
period of the agreement.
19.6 Guarantee for leasehold right agreements
The Company and subsidiaries had entered into various guarantee
for leasehold right agreements to reserve shops in shopping center of
Pinklao, Ram-indra, Pattaya, Rama III and Chonburi projects. As at
December 31, 1998 and 1997, the Company and subsidiaries received
guarantee for leasehold rights amounting to approximately Baht 128.7
million and Baht 220.0 million, respectively and is presented in the
consolidated balance sheets under Guarantee for leasehold rights.
- 20 -
20. SEGMENT FINANCIAL INFORMATION
Segment financial information for 1998 is as follows:
In Thousand Baht
Construction
Lease and Condominium
Utilities and Shophouse Food and
Services for rent Beverage
Segment Segment Segment Total
Main income 1,961,341 - 295,472 2,256,813
Costs ( 977,857) - (223,420) ( 1,201,277)
Operating income 983,484 - 72,052 1,055,536
Other income 293,574
Operating and
administrative
expenses ( 327,360)
Interest expenses ( 592,170)
Directors
remuneration ( 9,669)
Other expenses ( 378,127)
Income from
operations 41,784
Loss on declining in
value of cost of
project development ( 258,077)
Gain on redemption
of convertible bonds 264,604
Income before tax 48,311
Income tax ( 151,507)
Loss before minority
interest ( 103,196)
Minority interest in
subsidiaries 42,558
Income before
gain on exchange
rate and
cumulative effect
of accounting
change ( 60,638)
- 21 -
In Thousand Baht
Construction
Lease and Condominium
Utilities and Shophouse Food and
Services for rent Beverage
Segment Segment Segment Total
Gain on exchange rate
(Note 1) 418,753
Net income 358,115
Fixed assets - net
at December 31,
1998 7,461,477 187,521 67,128 7,716,126
Other assets 4,179,366
Total Assets 11,895,492
Segment financial information for 1997 is as follows:
In Thousand Baht
Construction
Lease and Condominium
Utilities and Shophouse Food and
Services for rent Beverage
Segment Segment Segment Total
Main income 1,748,879 1,299 253,876 2,004,054
Costs ( 796,954) ( 1,239) ( 188,220) ( 986,413)
Operating income 951,925 60 65,656 1,017,641
Other income 526,911
Operating and
administrative
expenses ( 289,123)
Interest expenses ( 524,681)
Directors
remuneration ( 10,530)
Other expenses ( 15,009)
Income from
operations 705,209
Gain on redemption
of convertible bonds 5,013
Income before tax 710,222
Income tax ( 245,632)
Net income before
minority interest 464,590
- 22 -
In Thousand Baht
Construction
Lease and Condominium
Utilities and Shophouse Food and
Services for rent Beverage
Segment Segment Segment Total
Minority interest
in loss of subsidiaries 23,930
Income before
loss on exchange rate
and cumulative effect
of accounting change 488,520
Loss on exchange rate
(Note 1) ( 886,550)
Cumulative effect
of accounting
change (Note 5) 5,503
Net loss ( 392,527)
Fixed assets - net at
December 31, 1997 7,673,428 73,560 45,249 7,792,237
Other assets 5,138,956
Total Assets 12,931,193
The Company and subsidiaries operated three principal segments
involving construction shopping centers for lease and providing utilities services,
9 the construction of condominium and shophouse for rent and food and
beverage business in the shopping center.
Fixed assets of each segment represented in the segment operating assets,
while other assets were cash on hand and in banks, investments in promissory
notes, investments in related companies, cost of project development and
guarantee for leasehold rights.
21. COMMITMENTS AND CONTINGENT LIABILITIES
As at December 31, 1998,
21.1 The subsidiary had entered into a long-term loan agreement with the line of
Baht 1,000 million and a loan agreement by issuing promissory note with the
line of Baht 300 million with the local bank. The above loans are guaranteed
by the Company and a related company and secured by transferring one
land leasehold right and mortgage of the Companys existing construction
and/or the future construction thereon. However, as at December 31, 1998,
the subsidiary has not yet withdrawn these loans.
- 23 -
21.2 The subsidiaries had commitments to pay for consultant fee for building
design and management fee for various projects amounting to
approximately Baht 140.5 million.
21.3 In 1998, the subsidiary filed a case with the court against a local company for
breach of land lease agreement amounting to approximately Baht 444
million. The defendant filed a counter-claim with the court against the
subsidiary for the payment of land rental and damage amounting to
approximately Baht 1,249 million (consist of rental fee of approximately Baht
349 million and claim loss for breach the agreement of approximately Baht
900 million). These cases are pending. The ultimate outcome of these cannot
presently be determined.
21.4 The Company and subsidiaries had contingent liabilities for letter of
guarantee issues by banks in favour of a state enterprise totalling
approximately Baht 60 million.
22. INCOME TAX
1998/In Thousand Baht
Income Equity in
(Loss) net loss of Dividend Taxable Income tax
before tax subsidiaries and others income 30%
Central Pattana
Public Co., Ltd. 78,936 368,851 17,457 465,244 139,573
Central Realty
service Co., Ltd. 33,052 - 5,958 39,010 11,703
Numsup Pattana
Realty Services
Co., Ltd. 2,212 - ( 2,212)* - -
Central Pattana
Chonburi Co., Ltd. 770 - - 770 231
Other subsidiaries (66,658) - - - -
Total 48,312 151,507
* Loss carry forward from 1997
23. ACCOUNTS RECLASSIFICATION
Certain accounts in 1997 financial statements are reclassified to conform
with the 1998 presentation.
- 24 -
24. THE COMPUTER REMEDIATION PLAN FOR THE YEAR 2000 (UNAUDITED)
The Company has adjusted the computer system to solve the year 2000
problems beginning in February 1998. As at December 31, 1998, approximately
80% of the remediation project has been completed. The Company expects to
complete the project in May 1999 with the total cost of Baht 7 million, which
mainly is providing the new personal computer and equipment totalling to
approximately Baht 6 million. The cost of the computer system examination and
remediation is totalling to approximately Baht 1 million, which is recorded as
expense in the period as incurred. The Companys computer remediation plan
will be completed and can be implemented before the year 2000. But the
Company still faces risks that other companies with whom the Company does
business may be unsuccessful in their computer remediation plans within the time
limit. As a result, there are uncertainties that might affect the Companys
operations. The ultimate outcome of this matter cannot presently be determined.