24 February 2000
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 1999 - CPN
Short-term investments comprise fixed deposits at banks, deposits at financial institutions in form of promissory
notes with maturity date within three-month period or less and investments in marketable securities available for
sale, both in listed common shares and debenture. Fixed deposits and deposits at financial institution are stated at
face value. Marketable equity and debt securities which are classified as available-for-sale securities are carried at
fair values. Fair value of marketable equity securities and debenture is calculated by reference to Stock Exchange
quoted buying prices and Bond Dealer Club's recent buying prices at the close of business on the balance sheet
date, respectively. Increases/decreases in the carrying amount are credited/charged against unrealised gains/losses
on investment in available-for-sale securities in the shareholders' equity.
Investments in non-marketable equity securities which are classified as 'general investment' are carried at cost less
impairment charge.
A test for impairment is carried out when there is a factor indicating that such investment might be impaired. If the
carrying value of the investment is less than its recoverable amount, impairment loss is charged to the income
statement.
On disposal of an investment, the difference between the net disposal proceeds and the carrying amount is charged
or credited to the income statement.
When disposing of part of the Group's holding of a particular investment in debt or equity securities, the
carrying amount of the disposed part is determined from the weighted average carrying amount of the total
holding of the investment.
Prior to 1 January 1999, short-term investments in listed securities are valued at the lower of aggregate average
cost or market.
2.8 Inventories
Inventories are stated at the lower of cost or net realisable value. Cost is determined by the weighted average and
first-in, first-out method. Net realisable value is the estimate of the selling price in the ordinary course of business,
less the costs of completion and selling expenses. Provision is made where necessary for obsolete, slow-moving
and defective inventories.
2.9 Intangible assets
Expenditure on acquired patents, trademarks and licences is capitalised and amortised using the straight-line
method over their useful lives, generally over 4-10 years over the period of permission. Intangible assets are not
revalued. The carrying amount of each intangible asset is reviewed annually and adjusted for impairment where it
is considered necessary.
2.10 Property and equipment
Property and equipment comprise assets for lease and operating furniture fixtures and equipment. Land is
recorded at cost. All other property and equipment is stated at historical cost less depreciation.
Depreciation is calculated on the straight-line basis to write off the cost of each asset except for land, as it is
deemed to have an indefinite life, to their residual values over their estimated useful life as follows:
Leasehold right 25-30 years (over the period of lease)
Buildings and improvement 25-30 years
Furniture, fixtures and equipment 5-15 years
Motor vehicles 5 years
Where the carrying amount of an asset is greater than its estimated recoverable amount, it is written down
immediately to its recoverable amount. Estimated recoverable amount is the higher of the anticipated discounted
cash flows from the continuing use of the asset and the amount obtainable from the sale of the asset less any costs
of disposal.
Gains and losses on disposal of property, plant and equipment are determined by reference to their carrying
amount and are taken into account in determining operating profit.
Borrowing costs to finance the construction of property, plant and equipment are capitalised, during the period of
time that is required to complete and prepare the property for its intended use, as part of cost of the asset. The
borrowing costs include interest on bank overdrafts and short-term and long-term borrowings. Capitalisation of
borrowing costs will be suspended during extended periods in which active development is interrupted.
The capitalisation rate used to determine the amount of borrowing costs to be capitalised is the weighted average
interest rate applicable to the Group's outstanding borrowing during the year. Where funds are borrowed
specifically for the acquisition, construction or production of property, plant and equipment, the amount of
borrowing costs eligible for capitalisation on that asset is determined as the actual borrowing costs incurred on
that borrowing during the period less any investment income on the temporary investment of those borrowings.
Expenditures for addition, renewal and betterment, which result in a substantial increase in an asset's current
replacement value, are capitalised. Repair and maintenance costs are recognised as an expense when incurred.
Costs associated with the maintenance of existing computer software programmes and for modifications for the
Year 2000 are expensed as incurred.
2.11 Accounting for leases
Leases of property, plant and equipment where the Group assumes substantially all the benefits and risks of
ownership are classified as finance leases. Finance leases are capitalised at the estimated present value of the
underlying lease payments. Each lease payment is allocated between the liability and finance charges so as to
achieve a constant rate on the finance balance outstanding. The corresponding rental obligations, net of finance
charges, are included in other long-term payables. The interest element of the finance charge is charged to the
income statement over the lease period. The property, plant and equipment acquired under finance leasing
contracts is depreciated over the useful life of the asset.
Leases of assets under which all the risks and benefits of ownership are effectively retained by the lessor are
classified as operating leases. Payments made under operating leases are charged to the income statement on a
straight-line basis over the period of the lease.
When an operating lease is terminated before the lease period has expired, any payment required to be made to the
lessor by way of penalty is recognised as an expense in the period in which termination takes place.
2.12 Deferred income taxes
The Group has adopted International Accounting Standard IAS 12 (revised) on accounting for income taxes as
there is currently no Thai Accounting Standard on this subject. Deferred income tax is provided, using the liability
method, for all temporary differences arising between the tax bases of assets and liabilities and their carrying
values for financial reporting purposes. Currently enacted tax rates are used to determine deferred income tax.
The principal temporary differences of the Group arise from provision for redemption of convertible bond,
provision for impairment in value of investments, allowance for doubtful accounts, accrued interests payable on
bond, and other provisions.
2.13 Related companies
Companies are considered to be related if one company has the ability to control the other company or exercise
significant influence over the other company in making financial and operating decisions, or the director or
shareholders of both companies are the same persons.
2.14 Revenue recognition
Rental income is recognised as income over the lease period. Service income is recognised when services have
been rendered. Unearned rental and service income are recognised using the straight-line method over the period
of lease.
Revenue from foods and beverage sales is recognised upon delivery of goods to customers.
For consolidation financial statements, inter-group sales are eliminated.
Other revenues earned by the Group are recognised on the following bases:
* Interest income - as it accrues unless collectibility is in doubt.
* Dividend income - when the shareholder's right to receive payment is established.
2.15 Cash and cash equivalents
For the purpose of the cash flow statement, cash and cash equivalents comprise cash on hand and at banks and
deposits with financial institutions with original maturity of 3 months or less.
2.16 Comparatives
Where necessary, comparative figures have been adjusted to conform with changes in presentation in the current
year. In particular, the comparatives have been adjusted or extended to take into account the requirements of the
following revised or new accounting standards which the Group implemented. In 1999, the Group implemented
the new Thai Accounting Standards, namely:
TAS 32 - Property, Plant and Equipment
TAS 33 - Borrowing Costs
TAS 35 - Presentation of Financial Statements
TAS 36 - Impairment of Assets
TAS 37 - Revenue Recognition
TAS 38 - Earnings Per Share
TAS 39 - Net Profit or Loss for the Period, Fundamental Errors and Accounting Changes
TAS 40 - Accounting for Investments in Debt and Equity Securities
There are no changes in accounting policy resulting from the adoption of the above standards in these financial
statements, as the Group was already following the recognition and measurement principles in those standards,
except for Thai Accounting Standard No. 40 - Accounting for Investments in Debt and Equity Securities which
reclassifies investments into new classifications as described in Note 2.7. The standard requires such change to be
made prospectively and no retroactive adjustment is required.
3 Cash on Hand and at Banks
Consolidated Company
1999 1998 1999 1998
Baht'000 Baht'000 Baht'000 Baht'000
Cash on hand 2,712 2,540 548 403
Deposits held at call and current accounts with
banks 218,412 86,203 105,999 29,112
221,124 88,743 106,547 29,515
The weighted average effective interest rate of deposits at call with bank was 2 % per annum (1998: 5% per
annum).
4 Short-Term Investments
Consolidated Company
1999 1998 1999 1998
Baht'000 Baht'000 Baht'000 Baht'000
Fixed deposits 585,101 409,880 583,730 377,600
Promissory Notes 117,962 128,687 105,000 108,656
703,063 538,567 688,730 486,256
Investment in marketable securities - 12,437 - 12,437
Securities available-for-sale, net
Debt securities (due within 1 year) 9,918 - 9,918 -
Equity security 3,139 - 3,139 -
Less : Provision for changes in value of
investments (2,356) - (2,356) -
10,701 12,437 10,701 12,437
713,764 551,004 699,431 498,693
Securities available-for-sale
Opening net book amount 12,438 - 12,438 -
Additions 1,025 - 1,025 -
Disposals (406) - (406) -
Changes in value of investments (2,356) - (2,356) -
Closing net book amount 10,701 - 10,701 -
5 Trade Accounts Receivable, net
Consolidated Company
1999 1998 1999 1998
Baht'000 Baht'000 Baht'000 Baht'000
Trade accounts receivable
Gross trade accounts receivable
-Related companies 40,345 77,473 31,025 73,352
-Others 129,199 172,774 53,247 87,564
Less Allowance for doubtful accounts (4,801) (15,640) (1,969) (8,356)
Trade accounts receivable, net 164,743 234,607 82,303 152,560
5 Trade Accounts Receivable, net (continued)
Outstanding trade accounts receivable greater than three months as at 31 December can be analysed as follows:
Consolidated 1999 Consolidated 1998
Related Related
Companies Others Total Companies Others Total
Baht'000 Baht'000 Baht'000 Baht'000 Baht'000 Baht'000
3 - 6 months 1,565 17,055 18,620 12,483 29,291 41,774
6 - 12 months 2,582 3,283 5,865 5,159 24,991 30,150
Over 12 months 10,487 14,051 24,538 24,900 41,773 66,673
14,634 34,389 49,023 42,542 96,055 138,597
Less Allowance for
doubtful accounts (4,801) (15,640)
44,222 122,957
Deposit from
customers 7,089 94,962 102,051 13,343 105,755 119,098
Company 1999 Company 1998
Related Related
Companies Others Total Companies Others Total
Baht'000 Baht'000 Baht'000 Baht'000 Baht'000 Baht'000
3 - 6 months 673 10,171 10,844 14,123 9,352 23,475
6 - 12 months 2,167 1,264 3,431 9,663 11,993 21,656
Over 12 months 9,061 4,111 13,172 22,560 19,042 41,602
11,901 15,546 27,447 46,346 40,387 86,733
Less Allowance for
doubtful accounts (1,969) (8,356)
25,478 78,377
Deposit from
customers 7,089 69,557 76,646 13,343 71,668 85,011
6 Short-term Loans and Advances to Related Parties
Consolidated Company
1999 1998 1999 1998
Baht'000 Baht'000 Baht'000 Baht'000
Loans to subsidiaries
Central Food Avenue Co., Ltd. - - - 7,515
Food Novelties Co., Ltd, - - - 5,751
Coffee Partners Co., Ltd. - - 64,659 12,005
- - 64,659 25,271
Advances to related companies 9,017 9,010 - -
9,017 9,010 64,659 25,271
Loans to subsidiaries are unsecured and denominated in Thai Baht. The loans are repayable on demand and
carry interest at fixed deposit rate, except loan to Coffee Partners Co., Ltd. which carry interest at Minimum
Loan Rate.
7 Other Account Receivable
Other account receivable represents amount due from an overseas financial institution resulting from a
suspension of their delivery of cash amounting to USD 30 million, in accordance with forward foreign
exchange contracts, which was converted into Baht at the exchange rate as at 27 September 1999 which was
the due date of forward contracts, net of cash denominated in Thai Baht amount which the company have to
deliver for the exchange at an average exchange rate per contracts of Baht 25.8 to USD 1. However, the
financial institution denied the delivery of USD on the due date and informed that this was a temporary
suspension pending for the result of negotiation with the company relating to the default of forward foreign
exchange contracts amounting to Baht 590 million between the financial institution and one of the company's
related companies which the company hold 15% of shares. The company is currently negotiating with the
financial institution. Therefore, there is uncertainty as to the recoverable amount.
8 Other Current Assets
Consolidated Company
1999 1998 1999 1998
Baht'000 Baht'000 Baht'000 Baht'000
Other accounts receivable 60,901 62,570 6,740 6,742
Accrued income 34,336 24,574 20,063 17,482
Inventories 29,496 19,341 - -
Prepaid expenses 9,518 21,510 4,031 7,067
Accrued interest income 3,313 7,444 3,212 6,776
Advance payments 3,272 4,013 729 1,238
Others 4,972 3,964 - -
145,808 143,416 34,775 39,305
9 Loans to Related Parties
Consolidated Company
1999 1998 1999 1998
Baht'000 Baht'000 Baht'000 Baht'000
Subsidiaries
Central Pattana Chiang Mai Co., Ltd. - - 241,048 211,535
Central Pattana Khon Kaen Co., Ltd. - - 188,085 194,108
Lang Suan Realty Co., Ltd. - - 165,724 86,130
Central Pattana KoRaj Co., Ltd. - - 59,408 56,824
Focus Holding Co., Ltd. - - 35,385 5,573
Food Novelties Co., Ltd. - - 16,405 -
- - 706,055 554,170
Related company
Siam Retail Development Co., Ltd. 162,739 162,739 162,739 162,739
Less: Allowance for doubtful accounts (123,899) (43,899) (123,899) (43,899)
38,840 118,840 38,840 118,840
Total 38,840 118,840 744,895 673,010
Loans to subsidiaries and related companies are unsecured and denominated in Thai Baht, except loan to
Central Pattana Khon Kaen Co., Ltd. which is secured by plots of land owned by the subsidiary with net book
value of Baht 380 million. The loans are repayable on demand and carry interest at the parent company's
borrowing rate.
Loans to related company represent subordinated shareholders' loans at the Group's shareholding proportion.
As of 31 December 1999, the Group holds investment in ordinary shares representing 15% of total shares
outstanding of Siam Retail Development Co., Ltd., (SRDC) which is in the process of restructuring its debts
with the lenders. The management believes that the net carrying values, after provision, of loan to and
investment in the related company could be recovered in full.
As at 31 December 1998, SRDC' s current assets fell short of its current liabilities by Baht 1,856 million and
its shareholders' equity had a deficiency of Baht 1,245 million.
10 Investments in Subsidiaries
Company
1999 1998
Baht'000 Baht'000
(Restated)
Opening net book amount, as previously stated 2,898,674 1,956,810
Prior year adjustments (Note 25) (65,511) (58,250)
Opening net book amount, as restated 2,833,163 1,898,560
Share of results 4,455 (135,056)
Increase share in subsidiaries 235,552 1,164,659
Disposals investment (74,854) -
Dividend received (60,000) (95,000)
Closing net book amount 2,938,316 2,833,163
Paid up Percentage
Principal share of
activities capital Holding
1999 1998 1999 1998
Million Baht Million Baht % %
Central Pattana Chiangmai Co., Ltd. (1) and (4) 1,000.0 1,000.0 100.0 100.0
Focus Holding Co., Ltd. (1) 800.0 800.0 100.0 100.0
Lang Suan Realty Co., Ltd. (3) 150.0 150.0 100.0 100.0
Central Pattana Ko Raj Co., Ltd. (1) 200.0 200.0 100.0 100.0
Central Realty Co., Ltd. (2) 1.0 1.0 100.0 100.0
Central Food Avenue Co., Ltd. (4) 1.0 1.0 100.0 100.0
Food Novelties Co., Ltd. (5) 25.0 25.5 100.0 100.0
Coffee Partners Co., Ltd. (5) 80.0 40.5 - 100.0
Central Pattana Khon Kaen Co., Ltd. (1) 260.0 260.0 78.1 78.1
Namsap Pattana Co., Ltd. (1) 300.0 100.0 60.5 50.0
Central Pattana Nine Square Co., Ltd. (1) 402.0 402.0 60.0 60.0
Central Pattana Chonburi Co., Ltd. (1) 315.1 315.1 60.0 60.0
(1) Construction of shopping center buildings for rent
(2) Utility services in shopping center
(3) Construction of condominium and shophouse for rent
(4) Sales of food and beverage
(5) Produce sales and import of food, biscuits and beverage
10 Investments in Subsidiaries (continued)
Company
Investment at cost Investment at equity
Method Method
1999 1998 1999 1998
Baht'000 Baht'000 Baht'000 Baht'000
(Restated)
Central Pattana Chiangmai Co., Ltd. 1,000,000 1,000,000 917,476 956,444
Focus Holding Co., Ltd. 800,000 800,000 692,098 694,468
Lang Suan Realty Co., Ltd. 150,000 150,000 64,829 111,807
Central Pattana Ko Raj Co., Ltd. 199,999 199,999 68,042 70,652
Central Realty Service Co., Ltd. 1,000 1,000 43,737 74,284
Central Food Avenue Co., Ltd. 1,000 1,000 14,591 13,804
Food Novelties Co., Ltd. 25,000 25,000 14,064 16,532
Coffee Partners Co., Ltd. - 40,500 - 12,550
Central Pattana Khon Kaen Co., Ltd. 203,149 203,149 143,577 139,494
Namsap Pattana Co., Ltd. 524,934 324,926 563,957 326,394
Central Pattana Nine Square Co., Ltd. 241,200 241,200 238,451 238,956
Central Pattana Chonburi Co., Ltd. 189,084 189,084 177,494 177,778
Total 3,335,366 3,175,858 2,938,316 2,833,163
All holdings are in the ordinary share capital of the undertaking concerned and are unchanged from 1998,
except for the increase in share capital of Namsap Pattana Co., Ltd. and Coffee Partners Co., Ltd. In addition,
the company disposed investment 91% of share capital of Coffee Partners Co., Ltd. (after disposal of
investment 9% to third parties) to Lang Suan Realty Co., Ltd., another subsidiary. Therefore, Coffee Partners
Co., Ltd. is still considered as a subsidiary under the equity method and its financial statements are
consolidated in the consolidated financial statements.
11 Long-Term Investments
Consolidated Company
1999 1998 1999 1998
Baht '000 Baht '000 Baht '000 Baht '000
Opening net book amount 189,280 477,114 120,315 408,149
Disposals - (120,738) - (120,738)
Changes in fair value of investments - (167,096) - (167,096)
Closing net book amount 189,280 189,280 120,315 120,315
1999 Consolidated Company
Holding 1999 1998 1999 1998
% Baht'000 Baht'000 Baht'000 Baht'000
Investments in related companies
Rachada Nonsee Department Store
Co., Ltd. 23% 68,965 68,965 - -
Bangna Central Property Co., Ltd. 20% 107,946 107,946 107,946 107,946
Siam Retail Development Co., Ltd. 15% 66,250 66,250 66,250 66,250
Ayudhaya Agrocity Co., Ltd. 12% 50,397 50,397 50,397 50,397
Square Ritz Plaza Co., Ltd. 12% 15,000 15,000 15,000 15,000
Investment, at cost 308,558 308,558 239,593 239,593
Less: Provision for impairment in value (167,095) (167,095) (167,095) (167,095)
141,463 141,463 72,498 72,498
Investment in other company
Bangkok Club Co., Ltd. 0.1% 1,000 1,000 1,000 1,000
Deposit at financial institution 46,817 46,817 46,817 46,817
(more)