24 February 2000
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 1999 - CPN
receivable (449,092,605) - (449,092,605) -
- (Increase) decrease in other current
assets (2,391,309) (34,503,588) 4,529,406 (6,840,299)
- Decrease in unbilled completed
work 4,207,972 - - -
- (Increase) decrease in deferred
income tax (25,754,243) 60,206,804 (21,293,954) 15,468,483
- (Increase) decrease in other assets (10,547,911) - 16,198,823 -
- Increase (decrease)in bank
overdrafts - (18,417,220) - 2,767,765
- Increase (decrease)in trade
accounts payable (23,912,055) 46,873,771 (2,897,029) 13,828,719
- Increase (decrease) in other current
liabilities 6,958,794 (23,552,666) (7,584,624) (6,262,748)
- Increase (decrease) in unearned
rental income 102,154,525 210,513,261 (12,962,155) (7,999,162)
27 Cash Flows from Operating Activities (continued)
Consolidated Company
1999 1998 1999 1998
Baht Baht Baht Baht
(Restated) (Restated)
- Increase (decrease) in deposit
from customers 23,806,592 8,011,678 13,605,718 5,810,298
- Increase (decrease) guarantee for
leasehold (31,807,576) (91,290,221) 3,903,150 (4,047,991)
Cash generated from operations 1,042,688,133 1,618,407,015 584,808,296 1,240,575,836
Interest expense paid (294,446,641) (654,758,663) (173,899,462) (387,051,668)
Income tax paid (203,772,137) (65,666,242) (194,693,261) (38,846,434)
Net cash generated from operations 544,469,355 897,982,110 216,215,573 814,677,734
28 Segment Information
Financial information by business segments
For the year ended 31 December 1999
Rental and Food and Consolidated
services Beverage
Baht'000 Baht'000 Baht'000
Revenues 2,158,342 408,000 2,566,342
Segment results 1,137,832 107,847 1,245,679
Interest income 45,448
Gain from redemption of Euro convertible bonds 56,185
Other income 109,712
Cost of condominium leasehold right (1,044)
Unallocated costs (346,172)
Doubtful debt on loan to related company (80,000)
Provision for loss of property
under development (30,000)
Loss on foreign exchange (35,903)
Operating profit 963,905
Interest expenses (381,101)
Profit before tax 582,804
Income tax (183,786)
Group profit 399,018
Minority interest (27,032)
Net profit for year 371,986
Fixed assets by segment 9,519,733 104,695 9,624,428
(As at 31 December 1999)
Total assets by segment 12,103,998 202,103 12,306,101
(As at 31 December 1999)
28 Segment Information (continued)
Financial information by business segments
For the year ended 31 December 1998 (Restated)
Rental and Food and Consolidated
services Beverage
Baht'000 Baht'000 Baht'000
Revenues 1,961,341 295,472 2,256,813
Segment results 983,484 72,052 1,055,536
Interest income 183,230
Gain from redemption of convertible bonds 264,604
Gain on foreign exchange 598,218
Other income 120,006
Unallocated costs (352,667)
Doubtful debt on loan to related company (59,912)
Provision for loss of property
under development (258,077)
Impairment of investments (166,335)
Loss on sale of investment (151,879)
Operating profit 1,232,724
Interest expenses (592,170)
Profit before tax 640,554
Income tax (330,972)
Group profit 309,582
Minority interest 41,271
Net income for year 350,853
Fixed assets by segment 9,788,014 67,128 9,855,142
(As at 31 December 1998)
Total assets by segment 11,693,019 126,740 11,819,759
(As at 31 December 1998)
29 Related Party Transactions
The Group enters into transactions with related companies in the normal course of business. Significant
transactions for the year ended 31 December can be summarised as follows:
Consolidated
1999 1998
Baht'000 Baht'000
Rental and service income 246,014 260,332
Interest income 8,261 46,658
Management income 1,022 7,706
Other income 11,557 7,728
Rental charges and other expenses 27,810 11,702
Company
1999 1998
Baht'000 Baht'000
Subsidiaries
Rental and service income 86,671 85,649
Interest income 38,815 133,469
Management income 29,956 30,073
Other income 6,589 5,943
Rental charges and other expenses 3,259 8,251
Other related companies
Rental and service income 138,874 145,925
Interest income 4,534 -
Management income 2,675 5,695
Other income 10,315 6,466
Rental charges and other expenses 26,623 8,536
Rental and service incomes are charged at market price. Management and consultant fees are charged at negotiated
prices. Loans to and loans from subsidiaries and associates carry interest at the bank's lending rate, except for the
wholly-owned subsidiaries which carry interest at fixed deposit rate.
Rate of rental service and utilities service charged per square meter of Central Ladprao shopping center, Central
Ramindra shopping center, Central Pinklao shopping center and Central Festival Pattaya, Airport Plaza shopping
center, and Central Rama III shopping center for the years ended 31 December 1999 and 1998, which the
Company and subsidiaries (Central Pattana Public Co., Ltd., Central Realty Service Co., Ltd., Central Pattana
Chaimai Co., Ltd., Namsap Pattana Co., Ltd., and Namsap Pattana Realty Service Co., Ltd.) charge to the related
companies are approximately the same rates when compared with other connected shops and/or nearby shops on
the same floor. These are subjected to location, lease space, lease term, timing and type of lease.
30 Contingent Liabilities
As of 31 December 1999, the Company and subsidiaries have contingent liabilities in respect of letter of
guarantees issued by the banks in favor of a state enterprise for the consumption of electricity totaling of Baht
65.9 million (1998: Baht 60.0 million).
In 1995, a local company filed a case with the court against the Company for breach of rental agreement
amounting to Baht 85.8 million. First instance court gave the verdict in 1999 in favor of the Company. The
plaintiff requested for appeal. The case is being tried in the appeal court. In addition, in 1996, the local
company filed another case with the court against the Company for breach of rental agreement amounting to
Baht 83.4 million. The Company filed a counter-claim with the court against that company in the offence of
wrongful acts, causing injury to the property and claimed for damage of Baht 2.5 million. The case has been
considered in the court of first instance which is expected to be concluded by the first instance court in the
middle of 2000. The Company's independent lawyer anticipate that the result will be in favor of the Company.
In 1998, a subsidiary filed a case with the court against a local company for breach of land lease agreement
amounting to Baht 444 million. The defendant filed a counter-claim with the court against the subsidiary for
the payment of land rental and damage amounting to Baht 1,249 million (consist of rental fee approximately
Baht 349 million and claim loss for breach the agreement of approximately Baht 900 million). These cases are
under the court consideration and the ultimate outcome cannot be determined at present.
In 1999, a subsidiary has co-instituted the case to the Arbiter of Ministry of Justice and claimed for the
compensation and damage from 2 local companies for breach of construction contract. Both parties claimed for
the compensation, by the subsidiary claimed for compensation amounting to Baht 1,518 million while the other
parties claimed for totaling of Baht 488 million. The case is under the Arbitration and the ultimate outcome
cannot be determined at present.
31 Commitments
At 31 December 1999, the Group has commitments in respect of further development costs to complete
property development projects in progress of Bht 118.2 million (1998: Baht 140.5 million).
32 Year 2000 Issue (This note is unaudited)
The Year 2000 problem arises because many computerised systems use two digits rather than four to identify
year. Date-sensitive systems may recognise the Year 2000 as some other date, resulting in errors when
information using Year 2000 dates is processed. Entities may recognise the effects of the Year 2000 problem
before, on, or after 1 January 2000, and the effects on operations and financial reporting, if not addressed and
rectified properly and on a timely basis, may range from minor errors to significant systems failure which could
affect an entity's ability to conduct normal business operations.
The total incremental costs associated with Year 2000 changes is approximately Baht 5 million of which were all
incurred in 1999.
Although the modification and implementation of the Group's computer system have been substantially
completed as expected, the Group still remain exposed to the risk from the other companies that the Group
deals with, which could not improve their computer system prior to the year 2000, and which might have an
effect on the Group's operations. However, the Group is unable to estimate the amount of the loss that the
Group might incur from such a situation at the present time. To date the Group has not experienced any Y2K
problems related to the Group's own systems or third parties.